| Euro |
Notes |
|
|
|
|
|
|
|---|
| ASSETS |
|
at Dec. 31, 2009
|
at Dec. 31, 2008 restated |
at Jan. 1, 2008 restated |
|---|
| |
|
|
of which with related parties
|
|
of which with related parties |
|
of which with related parties |
|---|
| Non-current assets |
|
|
|
|
|
|
|
|---|
| Property, plant and equipment |
10 |
6,373,265 |
|
6,639,368 |
|
7,621,582 |
|
|---|
| Intangible assets |
11 |
14,385,253 |
|
16,805,186 |
|
17,280,943 |
|
|---|
| Deferred tax assets |
12 |
321,344,266 |
|
305,640,117 |
|
106,851,548 |
|
|---|
| Equity investments |
13 |
35,957,163,774 |
|
23,707,345,075 |
|
21,662,334,952 |
|
|---|
| Non-current financial assets |
14 |
1,319,514,076 |
954,111,664 |
1,194,264,581 |
348,897,163 |
735,813,940 |
565,661,555 |
|---|
| Other non-current assets |
15 |
275,979,075 |
234,096,287 |
246,206,483 |
245,957,369 |
260,524,089 |
256,567,478 |
|---|
| |
(Total) |
37,894,759,709 |
|
25,476,900,810 |
|
22,790,427,054 |
|
|---|
| Current assets |
|
|
|
|
|
|
|
|---|
| Trade receivables |
16 |
516,472,757 |
506,395,982 |
484,406,617 |
477,999,369 |
483,393,843 |
479,803,737 |
|---|
| Income tax receivables |
17 |
309,126,009 |
|
77,584,867 |
|
279,206,583 |
|
|---|
| Current financial assets |
18 |
20,608,863,045 |
19,626,248,696 |
36,682,320,190 |
36,293,358,981 |
36,579,887,406 |
35,478,906,696 |
|---|
| Cash and cash equivalents |
19 |
995,153,009 |
|
614,178,579 |
|
10,381,038 |
|
|---|
| Other current assets |
20 |
554,460,255 |
397,679,543 |
426,401,378 |
323,573,476 |
629,064,853 |
309,714,543 |
|---|
| |
(Total) |
22,984,075,075 |
|
38,284,891,631 |
|
37,981,933,723 |
|
|---|
| Non-current assets classified as held for sale |
21 |
8,970,798 |
|
- |
|
- |
|
|---|
| TOTAL ASSETS |
|
60,887,805,582 |
|
63,761,792,441 |
|
60,772,360,777 |
|
|---|
| Euro |
Notes |
|
|
|
|
|
|
|---|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
at Dec. 31, 2009
|
at Dec. 31, 2008 restated |
at Jan. 1, 2008 restated |
|---|
| |
|
|
of which with related parties |
|
of which with related parties |
|
of which with related parties |
|---|
| Shareholders’ equity |
|
|
|
|
|
|
|
|---|
| Share capital |
|
9,403,357,795 |
|
6,186,419,603 |
|
6,184,367,853 |
|
|---|
| Other reserves |
|
9,086,247,878 |
|
4,435,197,038 |
|
4,736,332,841 |
|
|---|
| Retained earnings (losses carried forward) |
|
2,712,013,717 |
|
2,999,527,889 |
|
2,142,796,848 |
|
|---|
| Net income for the year(1) |
|
2,520,121,594 |
|
1,506,547,513 |
|
2,650,586,167 |
|
|---|
| TOTAL SHAREHOLDERS’ EQUITY |
22 |
23,721,740,984 |
|
15,127,692,043 |
|
15,714,083,709 |
|
|---|
| |
|
|
|
|
|
|
|
|---|
| Non-current liabilities |
|
|
|
|
|
|
|
|---|
| Long-term loans |
23 |
30,011,968,838 |
10,806,416,935 |
39,044,750,519 |
11,031,151,661 |
26,377,745,055 |
521,598,530 |
|---|
| Post-employment and other employee benefits |
24 |
376,394,648 |
|
398,441,808 |
|
415,046,417 |
|
|---|
| Provisions for risks and charges |
25 |
29,650,405 |
|
43,292,501 |
|
30,741,408 |
|
|---|
| Deferred tax liabilities |
12 |
107,537,789 |
|
150,895,526 |
|
108,665,306 |
|
|---|
| Non-current financial liabilities |
26 |
1,951,653,319 |
43,940,655 |
1,859,537,934 |
543,729,123 |
369,108,451 |
54,425,980 |
|---|
| Other non-current liabilities |
27 |
41,470,416 |
40,289,418 |
1,268,467 |
|
- |
|
|---|
| |
(Subtotal) |
32,518,675,415 |
|
41,498,186,755 |
|
27,301,306,637 |
|
|---|
| |
|
|
|
|
|
|
|
|---|
| Current liabilities |
|
|
|
|
|
|
|
|---|
| Short-term loans |
28 |
2,409,725,493 |
1,619,412,850 |
4,548,647,819 |
3,244,214,994 |
14,714,143,009 |
13,705,107,894 |
|---|
| Current portion of long-term loans |
23 |
779,518,596 |
224,931,105 |
431,270,225 |
|
1,141,778,147 |
50,000,000 |
|---|
| Trade payables |
29 |
320,755,154 |
62,272,552 |
324,260,009 |
60,470,360 |
422,213,082 |
58,627,398 |
|---|
| Current financial liabilities |
30 |
524,390,129 |
76,299,047 |
908,575,989 |
456,825,025 |
776,094,465 |
354,397,633 |
|---|
| Other current liabilities |
31 |
612,999,811 |
260,591,088 |
923,159,601 |
515,700,549 |
702,741,728 |
156,922,202 |
|---|
| |
(Subtotal) |
4,647,389,183 |
|
7,135,913,643 |
|
17,756,970,431 |
|
|---|
| TOTAL LIABILITIES |
|
37,166,064,598 |
|
48,634,100,398 |
|
45,058,277,068 |
|
|---|
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
60,887,805,582 |
|
63,761,792,441 |
|
60,772,360,777 |
|
|---|