Statement of Cash Flows

Euro Notes        
 
2009                             
2008 restated 
 
  of which with related parties   of which with related parties
Income for the year
3,460,457,373   2,743,831,433  
Adjustments for:




Depreciation and amortization of property, plant and equipment and intangible assets 6.d 8,667,684   9,182,344  
Exchange rate gains and losses
85,737,977 2,049 (351,676,492) (397,094)
Provisions
11,574,826   35,917,459  
Dividends from subsidiaries, associates and other companies 7 (4,481,781,473) (4,481,781,473) (3,187,211,852)

 

(3,187,211,852)

Financial (income)/expense
1,179,621,657 (1,184,146,768) 802,425,507 (180,537,397)
Income taxes 9 (296,624,220)   (100,924,018)  
(Gains)/Losses and other non-monetary items
2,435,144   6,377,208  
Cash flow from operating activities before changes in net current assets
(29,911,032)
(42,078,411)
Increase/(Decrease) in provisions
(47,264,083)   (43,116,131)  
(Increase)/Decrease in trade receivables 16 (32,066,140) (28,396,613) (1,012,774) 1,804,368
(Increase)/Decrease in financial and non-financial assets/liabilities
2,290,272,721 2,764,412,995 2,699,659,534

 

1,788,939,447

Increase/(Decrease) in trade payables 29 (7,199,820) 1,802,192 (97,953,073) 1,842,962
Interest income and other financial income collected
924,026,285 343,625,371 1,061,086,696 394,607,909
Interest expense and other financial expense paid
(2,658,048,379) (1,413,802,340) (2,943,885,314) (1,055,352,806)
Dividends from subsidiaries, associates and other companies 7 4,481,781,473 4,481,781,473 3,187,211,852

 

3,187,211,852

Income taxes paid (consolidated taxation mechanism)
(1,183,726,209)   (1,222,546,503)  
Cash flows from operating activities (a)
3,737,864,816
2,597,365,876
Investments in property, plant and equipment and intangible assets 10-11 (8,510,233) (7,297,654) (12,181,239)  
Disposals of property, plant and equipment and intangible assets 10-11 2,528,585 2,528,585 4,456,865

 

4,405,762

Equity investments 13 (3,050,000) (3,050,000) (826,496,032) (826,496,032)
Disposals of equity investments 13 19,737,650 19,737,650 3,000,000  
Cash flows from investing/disinvesting activities (b)
10,706,002
(831,220,406)
Long-term debt (new borrowing) 23 5,114,265,390   13,679,729,728 10,509,553,131
Long-term debt (repayments) 23 (13,816,421,643)   (1,468,920,978)  
Net change in long-term financial payables/(receivables)
(438,928,327) (190,774,851) 699,699,983

 

247,078,566

Net change in short-term financial payables/(receivables)
516,758,591 1,328,827,864 (11,053,815,671)

 

(12,460,659,358)

Dividends paid 22 (2,734,397,464)   (3,031,054,881)  
Increase in share capital and reserves due to the exercise of stock options 22 7,991,127,065   12,013,890  
Cash flows from financing activities (c)
(3,367,596,388)
(1,162,347,929)
Increase/(Decrease) in cash and cash equivalents (a+b+c)
380,974,430
603,797,541
Cash and cash equivalents at beginning of the year 19 614,178,579   10,381,038  
Cash and cash equivalents at the end of the year 19 995,153,009   614,178,579